| Payment Plan - A |
| Appartment Type |
Bedrooms |
Size SFT |
Rate AED |
Total Cost |
Advance |
After 30 days from Booking Date |
Balance |
1st year |
2nd year |
3rd year |
5 Months |
Completion |
|
|
|
|
100% |
5% |
5% |
|
14% |
27% |
27% |
10% |
12% |
| A |
1 |
575.54 |
560 |
322,302 |
16,115 |
16,115 |
290,072 |
45,122 |
87,022 |
87,022 |
32,230 |
38,676 |
| B |
1 |
677.05 |
540 |
365,607 |
18,280 |
18,280 |
329,046 |
51,185 |
98,714 |
98,714 |
36,561 |
43,873 |
| C |
1 |
708.80 |
540 |
382,752 |
19,138 |
19,138 |
344,477 |
53,585 |
103,343 |
103,343 |
38,275 |
45,930 |
| D |
2 |
913.42 |
520 |
474,978 |
23,749 |
23,749 |
427,481 |
66,497 |
128,244 |
128,244 |
47,498 |
56,997 |
| E |
2 |
908.47 |
520 |
472,404 |
23,620 |
23,620 |
425,164 |
66,137 |
127,549 |
127,549 |
47,240 |
56,689 |
| F |
2 |
1112.66 |
500 |
556,330 |
27,817 |
27,817 |
500,697 |
77,886 |
150,209 |
150,209 |
55,633 |
66,760 |
| G |
2 |
924.72 |
520 |
480,854 |
24,043 |
24,043 |
432,769 |
67,320 |
129,831 |
129,831 |
48,085 |
57,703 |
| 42 Months Schedule |
| BREAK-UP OF INSTALLMENTS - 42 MONTHS |
| Month |
%Age |
Month |
%Age |
Month |
%Age |
Month |
%Age |
| 1st |
5% |
13th |
2% |
25th |
2% |
37th |
2% |
| 2nd |
5% |
14th |
2% |
26th |
2% |
38th |
2% |
| 3rd |
1% |
15th |
2% |
27th |
2% |
39th |
2% |
| 4th |
1% |
16th |
2% |
28th |
2% |
40th |
2% |
| 5th |
1% |
17th |
2% |
29th |
2% |
41st |
2% |
| 6th |
1% |
18th |
2% |
30th |
2% |
42nd |
12% |
| 7th |
1% |
19th |
2% |
31st |
2% |
|
22% |
| 8th |
1% |
20th |
2% |
32nd |
2% |
|
|
| 9th |
1% |
21st |
2% |
33rd |
2% |
|
|
| 10th |
1% |
22nd |
2% |
34th |
2% |
|
|
| 11th |
1% |
23rd |
2% |
35th |
2% |
|
|
| 12th |
5% |
24th |
5% |
36th |
5% |
|
|
|
24% |
|
27% |
|
27% |
|
|
Please Note:
- These prices are for the 1st Foor Only. Each additional floor will cost 1000 AED extra per apartment.
- Reserve car parking for 35, 000 AED
- All Prices are in AED.
| Payment Plan - B* |
| Appartment Type |
Bedrooms |
Size SFT |
Rate AED |
Total Cost |
Advance |
After 30 days from Booking Date |
Balance |
1st year |
2nd year |
3rd year |
4th year |
5th Year |
6th Year |
|
|
|
|
100% |
5% |
5% |
|
9.5% |
15% |
16.5% |
15% |
15% |
19% |
| A |
1 |
575.54 |
710 |
408,633 |
20,432 |
20,432 |
367,770 |
38,820 |
61,295 |
67,425 |
61,295 |
61,295 |
77,640 |
| B |
1 |
677.05 |
690 |
467,165 |
23,358 |
23,358 |
420,448 |
44,381 |
70,075 |
77,082 |
70,075 |
70,075 |
88,761 |
| C |
1 |
708.80 |
690 |
489,072 |
24,454 |
24,454 |
440,165 |
46,462 |
73,361 |
80,697 |
73,361 |
73,361 |
92,924 |
| D |
2 |
913.42 |
670 |
611,991 |
30,600 |
30,600 |
550,792 |
58,139 |
91,799 |
100,979 |
91,799 |
91,799 |
116,278 |
| E |
2 |
908.47 |
670 |
608,675 |
30,434 |
30,434 |
547,807 |
57,824 |
91,301 |
100,431 |
91,301 |
91,301 |
115,648 |
| F |
2 |
1112.66 |
650 |
723,229 |
36,161 |
36,161 |
650,906 |
68,707 |
108,484 |
119,333 |
108,484 |
108,484 |
137,414 |
| G |
2 |
924.72 |
670 |
619,562 |
30,978 |
30,978 |
557,606 |
58,858 |
92,934 |
102,228 |
92,934 |
92,934 |
117,717 |
| 72 Months Schedule |
| BREAK-UP OF INSTALLMENTAS - 72 MONTHS |
| Month |
%Age |
Month |
%Age |
Month |
%Age |
Month |
%Age |
Month |
%Age |
Month |
%Age |
| 1 |
5% |
13 |
0.50% |
25 |
0.50% |
37 |
1.25% |
49 |
1.25% |
61 |
1.25% |
| 2 |
5% |
14 |
5% |
26 |
5% |
38 |
1.25% |
50 |
1.25% |
62 |
1.25% |
| 3 |
0.50% |
15 |
0.50% |
27 |
0.50% |
39 |
1.25% |
51 |
1.25% |
63 |
1.25% |
| 4 |
0.50% |
16 |
0.50% |
28 |
0.50% |
40 |
1.25% |
52 |
1.25% |
64 |
1.25% |
| 5 |
0.50% |
17 |
0.50% |
29 |
0.50% |
41 |
1.25% |
53 |
1.25% |
65 |
1.25% |
| 6 |
0.50% |
18 |
0.50% |
30 |
0.50% |
42 |
1.25% |
54 |
1.25% |
66 |
1.25% |
| 7 |
0.50% |
19 |
0.50% |
31 |
0.50% |
43 |
1.25% |
55 |
1.25% |
67 |
1.25% |
| 8 |
5% |
20 |
5% |
32 |
5% |
44 |
1.25% |
56 |
1.25% |
68 |
1.25% |
| 9 |
0.50% |
21 |
0.50% |
33 |
0.50% |
45 |
1.25% |
57 |
1.25% |
69 |
1.25% |
| 10 |
0.50% |
22 |
0.50% |
34 |
0.50% |
46 |
1.25% |
58 |
1.25% |
70 |
1.25% |
| 11 |
0.50% |
23 |
0.50% |
35 |
1.25% |
47 |
1.25% |
59 |
1.25% |
71 |
1.25% |
| 12 |
0.50% |
24 |
0.50% |
36 |
1.25% |
48 |
1.25% |
60 |
1.25% |
72 |
5.25% |
|
19.50% |
|
15% |
|
16.50% |
|
15% |
|
15% |
|
19% |
Please Note:
- These prices are for the 1st Foor Only. Each additional floor will cost 1000 AED extra per apartment.
- Reserve car parking for 35,000 AED
- All Prices are in AED.
|